

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,454 | 26,213 | 31,231 | 7,881 | 10,682 | 11,540 | |
COGS | 25,567 | - | - | - | - | - | |
Gross Profit | 29,454 | 26,213 | 31,231 | 7,881 | 10,682 | 11,581 | |
Operating Expenses & Income | |||||||
Operating Income | 1,742 | 1,172 | 2,460 | 3,418 | 1,423 | 6,573 | |
Total Operating Expenses | (27,712) | (25,041) | (28,771) | (4,463) | (9,259) | (2,556) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 853 | 925 | 909 | 559 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (78) | (102) | (48) | (1,089) | (88) | (83) | |
Interest Income | 2,301 | 1,909 | 2,290 | 282 | 105 | 280 | |
Income Tax Expense | 441 | 329 | 604 | 280 | 372 | 394 | |
Net Income | |||||||
Net Income | 1,547 | 1,124 | 2,138 | 960 | 1,051 | 907 | |
Supplemental | |||||||
EBIT | 1,901 | 1,463 | 2,470 | 1,426 | 1,512 | - | |
EBITDA | 2,015 | 1,607 | 2,620 | (23) | (96) | - | |