

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29.17 | 29.91 | 27.07 | 22.41 | 22.08 | 22.87 | |
COGS | 27.03 | 27.11 | 25.17 | 21.14 | 19.78 | 19.95 | |
Gross Profit | 2.136 | 2.794 | 1.905 | 1.272 | 2.305 | 2.920999 | |
Operating Expenses & Income | |||||||
Operating Income | (1.863) | (1.081) | (1.633) | (2.426) | (1.079) | (0.259) | |
Total Operating Expenses | 3.999 | 3.875 | 3.538 | 3.698 | 3.384 | 3.18 | |
R&D Expenses | 0.063 | 0.055 | 0.075 | 0.113 | 0.035 | 0.039 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.049) | (0.065) | (0.017) | (0.02) | (0.016) | (0.026) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.001) | (0.001) | (0.003) | - | - | 0.001 | |
Net Income | |||||||
Net Income | (0.87) | (1.254) | (1.531) | (2.608) | (0.989) | (0.482) | |
Supplemental | |||||||
EBIT | (1.256) | (1.19) | (1.517) | (2.588) | (1.079) | (0.266) | |
EBITDA | 0.383 | 0.297 | 0.057 | (1.115) | 0.255 | 1.071 | |