

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.025 | 0.0755 | 0.0351 | 0.0101 | |
COGS | 0.15655 | 0.343468 | 0.326752 | 0.302625 | 0.255754 | 0.24876 | |
Gross Profit | (0.15655) | (0.343468) | (0.301752) | (0.227088) | (0.220636) | (0.238701) | |
Operating Expenses & Income | |||||||
Operating Income | (2.795652) | (3.513451) | (1.777224) | (1.621075) | (1.157554) | (1.280403) | |
Total Operating Expenses | 2.795652 | 3.513451 | 1.802224 | 1.696612 | 1.192672 | 1.290462 | |
R&D Expenses | 0.0836 | 0.207611 | 0.0823 | 0.130274 | 0.0249 | 0.0578 | |
Selling General & Admin Expenses | 2.555458 | 2.962373 | 1.294235 | 1.183039 | 0.741198 | 0.861323 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.207423) | (0.175701) | (0.0707) | (0.0747) | (0.0639) | (0.0589) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.567182) | (3.482174) | (1.590289) | (1.840297) | (1.37035) | (1.405582) | |
Supplemental | |||||||
EBIT | (2.501557) | (3.154727) | (1.519635) | (1.870542) | (1.305559) | (1.334449) | |
EBITDA | (2.203209) | (2.963006) | (1.192883) | (1.567917) | (1.049805) | (1.08569) | |