

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 425.1 | 426.8 | 462 | 521.4 | 634.1 | 652.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 417.7 | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 246.2 | - | - | - | - | - | |
Total Operating Expenses | 171.5 | 173.1 | 192.9 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.828 | 5.189 | 5.625 | 7.949 | 8.36 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (233.3) | (182.2) | (120.5) | (285.3) | (642.6) | (802.8) | |
Interest Income | 553.2 | 504.8 | 467 | 702.5 | 1,161.1 | 1,346.8 | |
Income Tax Expense | 52.93 | 43.68 | 54.52 | 65.98 | - | - | |
Net Income | |||||||
Net Income | 193.3 | 180 | 209.5 | 244.6 | 292.4 | 290.2 | |
Supplemental | |||||||
EBIT | 479.5 | 405.9 | 384.5 | - | - | - | |
EBITDA | 489.7 | 416.4 | 393.3 | - | - | - | |