
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.3 | |
COGS | 0.087 | 0.268 | 0.135 | 0.137 | 0.108 | - | |
Gross Profit | (0.087) | (0.268) | (0.135) | (0.137) | (0.108) | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.27) | (21.58) | (21.43) | (26.35) | (15.02) | (11.9) | |
Total Operating Expenses | 14.27 | 21.58 | 21.43 | 26.35 | 14.91 | 12.17 | |
R&D Expenses | 7.8 | 11.72 | 14.31 | 12.03 | 8.604 | 5.306 | |
Selling General & Admin Expenses | 6.474 | 6.998 | 7.156 | 7.396 | 15.45 | 6.919 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.093) | (0.43) | - | - | - | - | |
Interest Income | 0.006 | 0.512 | 1.442 | 0.697 | 0.287 | 0.298 | |
Income Tax Expense | (0.094) | (1.425) | (1.64) | - | 1.51 | 1.51 | |
Net Income | |||||||
Net Income | (14.17) | (19.68) | (18.35) | (25.65) | (25.25) | (11.62) | |
Supplemental | |||||||
EBIT | (14.27) | (19.29) | (22.09) | (19.43) | (23.74) | (11.62) | |
EBITDA | (14.19) | (19.2) | (21.96) | (19.29) | (23.63) | (11.54) | |