

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.200498 | 2.123085 | 7.031176 | 11.62 | 10.69 | 27.09 | |
COGS | 0.301915 | 2.069837 | 3.739954 | 6.30462 | 6.265803 | 15.41 | |
Gross Profit | (0.101417) | 0.0532 | 3.291222 | 5.316533 | 4.421823 | 11.68 | |
Operating Expenses & Income | |||||||
Operating Income | (8.691152) | (8.826267) | (4.311264) | (2.012495) | (1.132459) | (0.871833) | |
Total Operating Expenses | 8.89165 | 10.95 | 11.34 | 13.63 | 11.82 | 27.96 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.438314 | 8.283668 | 4.663139 | 4.523971 | 3.134053 | 9.471299 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1.473917) | (2.484024) | (1.535284) | (2.127429) | (3.39314) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.105) | (0.426935) | 0.0761 | 0.237566 | - | 0.631017 | |
Net Income | |||||||
Net Income | (9.58355) | (12.13) | (6.464435) | (3.011124) | (4.18548) | (6.327662) | |
Supplemental | |||||||
EBIT | (7.260696) | (8.764919) | (4.5068) | (2.061407) | - | - | |
EBITDA | (9.493345) | (10.21) | (6.382533) | (1.300967) | (0.945532) | (1.379918) | |