
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 26,490.2 | 28,172.6 | 35,042.6 | 32,559.2 |
COGS | 14,930.3 | 16,631.1 | 19,860.3 | 18,351.2 |
Gross Profit | 11,559.9 | 11,541.5 | 15,182.3 | 14,208 |
Operating Expenses & Income | ||||
Operating Income | 2,332.8 | 1,472.3 | 3,366.1 | 1,914.6 |
Total Operating Expenses | 24,157.4 | 26,700.3 | 31,676.5 | 30,644.5 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (0.808) | (0.411) | (6.34) | (18.82) |
Interest Income | 119 | 92.94 | 51.73 | 40.05 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1,919.9 | 1,534.2 | 2,523 | 1,195.6 |
Supplemental | ||||
EBIT | 2,825.1 | 2,242.9 | 3,326.7 | 1,974.9 |
EBITDA | 3,766.9 | 3,115.8 | 4,478.3 | 3,154.1 |