
| 2021 | 2022 | 2023 | |
|---|---|---|---|
Revenue | |||
Total revenue | 535.4 | 355.7 | 257.7 |
COGS | 494.1 | 323.4 | 239.5 |
Gross Profit | 41.28 | 32.26 | 18.22 |
Operating Expenses & Income | |||
Operating Income | (31.92) | (57.07) | (53.14) |
Total Operating Expenses | 567.3 | 412.8 | 310.8 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 74.52 | 90.85 | 71.47 |
Earnings from Continuing Operations | |||
Interest Expense | (63.27) | (65.77) | (59.98) |
Interest Income | 0.015 | 0.02 | 0.173 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (451.6) | (466.1) | (376.3) |
Supplemental | |||
EBIT | (327.1) | (398.5) | (315.1) |
EBITDA | (304.2) | (375.9) | (298.7) |