
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,519,270 | 15,617,331 | 16,407,100 | 17,827,021 | 18,591,362 | 20,253,947 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 235,298 | 368,817 | 2,137,081 | 1,931,432 | 1,972,724 | 271,488 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7,480,768) | (10,424,418) | (16,134,589) | (13,041,982) | (17,379,406) | (22,338,059) | |
Interest Income | 17,426,817 | 21,811,015 | 28,562,417 | 25,948,638 | 30,750,567 | 36,178,264 | |
Income Tax Expense | 1,209,043 | 1,567,473 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,829,179 | 6,260,744 | 4,463,325 | 6,071,634 | 7,402,000 | 7,665,605 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |