
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.213204 | 0.398734 | 0.85128 | |
COGS | 0.000359 | 0.002778 | - | 0.002778 | 0.224101 | 0.778716 | |
Gross Profit | (0.000359) | (0.002778) | - | 0.210426 | 0.174633 | 0.0726 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0639) | (0.806028) | (4.610668) | (6.217714) | (5.272103) | (6.831379) | |
Total Operating Expenses | 0.0636 | 0.80325 | 4.610668 | 6.42814 | 5.446736 | 6.903943 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.774581 | 3.311886 | 4.716057 | 2.817626 | 5.5464 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0381) | (1.661981) | (0.791811) | (2.118548) | (0.605515) | (0.270681) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000003 | 1.671431 | - | (0.167895) | - | - | |
Net Income | |||||||
Net Income | (0.102064) | (3.800392) | (6.544426) | (9.626797) | (7.282133) | (7.067544) | |
Supplemental | |||||||
EBIT | (0.0639) | (2.138407) | (4.610668) | (7.508249) | (6.676618) | - | |
EBITDA | (0.0636) | (2.135629) | (4.610668) | (7.505471) | (6.67384) | (6.935765) | |