
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,478.7 | 863.9 | 890 | 918.5 | 1,053.1 |
COGS | 1,423.2 | 974.7 | 962.2 | 1,029.1 | 1,168.5 |
Gross Profit | 55.54 | (110.7) | (72.19) | (110.6) | (115.4) |
Operating Expenses & Income | |||||
Operating Income | 23.19 | (157.7) | (118.4) | (139) | (136.5) |
Total Operating Expenses | 1,455.5 | 1,021.7 | 1,008.4 | 1,057.5 | 1,189.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 32.35 | 47 | 46.17 | 28.43 | 21.12 |
Earnings from Continuing Operations | |||||
Interest Expense | (5.02) | (6.526) | (84.72) | (88.99) | (94.18) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (65.31) | (201.8) | (240.7) | (340.8) | (340.8) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |