
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.27 | 1.814 | 0.381 | 0.389 | - | - | |
Gross Profit | (1.27) | (1.814) | (0.381) | (0.389) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (26.99) | (34.64) | (29.16) | (42.03) | (26.57) | (40.64) | |
Total Operating Expenses | 26.99 | 34.64 | 29.16 | 41.64 | 26.57 | 18.46 | |
R&D Expenses | 17.17 | 22.53 | 17.5 | 28.48 | 12.61 | 3.041 | |
Selling General & Admin Expenses | 9.82 | 12.11 | 11.66 | 13.55 | 13.97 | 15.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.282) | (1.618) | (1.449) | (1.316) | (0.207) | (0.195) | |
Interest Income | 0.072 | 0.549 | 1.1 | 1.499 | 0.52 | 0.171 | |
Income Tax Expense | 1.248 | 1.069 | - | (41.84) | - | - | |
Net Income | |||||||
Net Income | (28.3) | (35.71) | (29.49) | (41.84) | (26.26) | (40.47) | |
Supplemental | |||||||
EBIT | (27.02) | (34.09) | (28.04) | (40.53) | (26.05) | - | |
EBITDA | (26.65) | (33.45) | (27.66) | (40.14) | (25.79) | (40.29) | |