

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,542.9 | 25,116.6 | 6,476 | 9,065 | 10,756 | 13,991 | |
COGS | 12,177.2 | 12,684.5 | 5,364 | 7,458 | 8,099 | 8,956 | |
Gross Profit | 7,365.7 | 12,432.1 | 1,112 | 1,607 | 2,657 | 5,035 | |
Operating Expenses & Income | |||||||
Operating Income | 6,552.5 | 9,995.3 | 36 | 778 | 1,540 | 3,704 | |
Total Operating Expenses | 12,990.4 | 15,121.3 | 6,440 | 8,287 | 9,216 | 10,287 | |
R&D Expenses | 187 | 227.7 | 117 | 50 | 35 | 26 | |
Selling General & Admin Expenses | 433.4 | 684.6 | 377 | 366 | 335 | 392 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.248322) | (29.01) | (11) | (775) | (727) | (706) | |
Interest Income | 7.248322 | 76.88 | 15 | 6 | 9 | 373 | |
Income Tax Expense | 2,200.6 | 3,619 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,157.6 | 4,811.3 | 2,409 | 406 | 1,401 | 2,498 | |
Supplemental | |||||||
EBIT | 7,032.3 | 9,951.8 | (64) | 57 | 2,383 | 4,582 | |
EBITDA | 8,871.9 | 11,921.6 | 861 | 1,783 | 4,140 | 6,514 | |