
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 19.36 | 20.66 | 10.28 | 10.63 | 15.56 | 16.23 |
COGS | 8.381 | 9.102 | 6.187 | 4.895 | 6.41 | 6.364 |
Gross Profit | 10.98 | 11.56 | 4.092 | 5.731 | 9.148 | 9.867 |
Operating Expenses & Income | ||||||
Operating Income | (16.67) | (25.61) | (17.21) | (15.59) | (14.9) | (16.88) |
Total Operating Expenses | 36.04 | 46.28 | 27.49 | 26.21 | 30.46 | 33.11 |
R&D Expenses | 7.663 | 14.1 | 3.739 | 4.21 | 4.933 | 5.295 |
Selling General & Admin Expenses | 18.05 | 18.99 | 15.5 | 15.71 | 19.15 | 21.48 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.085) | (0.03) | (0.019) | (0.306) | - | - |
Interest Income | 0.279 | 0.122 | 0.022 | - | 0.087 | 0.1 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (16.71) | (26.56) | (26.11) | (30.23) | (13.95) | (17.07) |
Supplemental | ||||||
EBIT | - | (27.72) | (32.14) | (37.33) | (15.55) | (17.5) |
EBITDA | - | (21.04) | (26.41) | (32.21) | (13.95) | (16.57) |