

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.022 | 0.128916 | 0.128916 | |
Gross Profit | - | - | - | (0.022) | (0.128916) | (0.128916) | |
Operating Expenses & Income | |||||||
Operating Income | (0.355663) | (0.265329) | (0.24374) | (2.101254) | (1.030759) | (1.031094) | |
Total Operating Expenses | 0.355663 | 0.265329 | 0.24374 | 2.101254 | 1.030759 | 1.031094 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.355663 | 0.265329 | 0.227309 | 1.252946 | 0.73582 | 0.750869 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000897) | (0.000242) | (0.000221) | (0.00318) | (0.008312) | (0.00804) | |
Interest Income | 0.000561 | 0.002634 | 0.001515 | 0.00913 | 0.068 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.354054) | (0.252887) | (0.242446) | (2.096543) | (0.564578) | (0.564641) | |
Supplemental | |||||||
EBIT | (0.304241) | (0.242344) | - | - | - | - | |
EBITDA | (0.353157) | (0.252645) | - | - | - | - | |