
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,727 | 6,946.2 | 6,460.5 | 7,093.6 | 7,314.8 | 7,407.9 | |
COGS | 3,404.8 | 3,128.6 | 3,254.4 | 3,409.5 | 3,564.5 | 3,555.9 | |
Gross Profit | 5,322.1 | 3,817.6 | 3,206.1 | 3,684.1 | 3,750.3 | 3,852 | |
Operating Expenses & Income | |||||||
Operating Income | 4,220.2 | 2,672.1 | 2,038 | 2,476.6 | 2,477.4 | 2,560.9 | |
Total Operating Expenses | 4,506.8 | 4,274.1 | 4,422.5 | 4,617 | 4,837.4 | 4,847 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,101.9 | 1,145.5 | 1,168.1 | 1,207.5 | 1,272.9 | 1,291.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1,019.3 | 533.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,506.9 | 1,667.8 | 1,788.7 | 2,100.1 | 2,087.1 | 2,094.8 | |
Supplemental | |||||||
EBIT | 4,220.2 | 2,672.1 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |