
| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40.09 | 36.09 | 41.99 | 34.08 | 30.66 | 31 | |
COGS | 23.54 | 25 | 30.46 | 24.96 | 19.1 | 20.08 | |
Gross Profit | 16.55 | 11.16 | 11.58 | 9.185 | 11.55 | 10.91 | |
Operating Expenses & Income | |||||||
Operating Income | 1.72 | (2.29) | (0.295) | (2.342) | 1.55 | 1.703 | |
Total Operating Expenses | 14.83 | 13.38 | 11.82 | 11.46 | 10.01 | 9.21 | |
R&D Expenses | 0.232 | 0.21 | 0.159 | 0.162 | 0.075 | 0.075 | |
Selling General & Admin Expenses | 14.41 | 13.11 | 11.89 | 11.47 | 9.614 | 9.415 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.305) | (0.464) | (0.346) | (0.736) | (0.206) | (0.047) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 3.614 | (0.178) | 1.03 | (0.043) | 1.015 | 0.54 | |
Net Income | |||||||
Net Income | 5.2 | (0.037) | 1.549 | (0.132) | 1.341 | 0.679 | |
Supplemental | |||||||
EBIT | 1.72 | (2.29) | (0.295) | (2.342) | 2.562 | 2.817 | |
EBITDA | 2.773 | (1.535) | 0.364 | (1.62) | 3.323 | 3.531 | |