
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,002.4 | 11,206.8 | 11,705.1 | 11,434.6 | 16,935.2 | 20,802.1 |
COGS | 1,504.1 | 4,738 | 6,748.1 | 7,526.1 | 9,519.9 | 9,930.9 |
Gross Profit | 2,498.3 | 6,468.8 | 4,957 | 3,908.6 | 7,415.3 | 10,871.2 |
Operating Expenses & Income | ||||||
Operating Income | 1,799.6 | 4,207.8 | 1,190.5 | 215.4 | 3,710 | 7,021.1 |
Total Operating Expenses | 2,202.7 | 6,999 | 10,514.6 | 11,219.3 | 13,225.2 | 13,781 |
R&D Expenses | 259.1 | 522.1 | 857.7 | 1,380.1 | 1,451 | 1,348.3 |
Selling General & Admin Expenses | 293.6 | 956.9 | 1,523.9 | 1,711.8 | 1,976.6 | 2,106 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (67.81) | (7.1) | (0.181) | (0.191) |
Interest Income | 1,157.1 | 1,211.6 | 520.4 | 1,567.8 | 2,162.5 | 2,234.3 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 3,004 | (3,304.9) | 586.3 | 790.6 | 4,104.3 | 5,050.9 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |