

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,334.4 | 31,545.5 | 284,076.2 | 447,360 | 573,144.6 | 634,040.5 | |
COGS | 13,160.9 | 26,817.2 | 222,089 | 271,119.5 | 257,616.7 | 262,828 | |
Gross Profit | 4,173.5 | 4,728.3 | 61,987.2 | 176,240.5 | 315,527.9 | 371,212.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,692.8 | 1,852.9 | 29,871.3 | 136,224.6 | 278,036.6 | 334,349.1 | |
Total Operating Expenses | 14,641.6 | 29,692.6 | 254,205 | 311,135.4 | 295,108.1 | 299,691.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 169 | 522.6 | 4,419 | 5,046.1 | 4,533.4 | 4,100.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (884.6) | (667.6) | (1,820.7) | (64.31) | - | (1,429.8) | |
Interest Income | 0.915 | 2,208.2 | 26,914.5 | 25,340.8 | 45,343.2 | 38,445.6 | |
Income Tax Expense | 6,038.9 | 1,004.4 | - | - | - | - | |
Net Income | |||||||
Net Income | (1,308) | 1,709.9 | 14,324.2 | 92,401.9 | 194,430.8 | 221,641.3 | |
Supplemental | |||||||
EBIT | 5,135.8 | 1,756.5 | - | - | - | - | |
EBITDA | 5,491.5 | 8,774.6 | - | - | - | - | |