
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.665057 | 1.34793 | 0.49859 | 0.126585 | - | (0.0165) | |
COGS | 1.083836 | 0.890216 | 0.439731 | 0.148439 | 0.002389 | 0.003582 | |
Gross Profit | 0.581221 | 0.457714 | 0.0589 | (0.0219) | (0.002389) | (0.02) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0527) | (0.107224) | (0.215023) | (1.176924) | (0.6972) | (0.669149) | |
Total Operating Expenses | 1.717804 | 1.455154 | 0.713613 | 1.303509 | 0.6972 | 0.652693 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.549351 | 0.456227 | 0.194189 | 0.561987 | 0.480937 | 0.473927 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.276364) | (0.289667) | (0.284632) | - | - | - | |
Interest Income | - | - | 0.0202 | 0.003515 | 0.003094 | 0.003094 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.78878) | (0.291501) | (1.420425) | (0.490349) | (0.59782) | (0.573105) | |
Supplemental | |||||||
EBIT | - | (0.001834) | (1.135793) | (1.176924) | (0.6972) | (0.667344) | |
EBITDA | - | 0.30852 | (0.933111) | (1.162596) | (0.694811) | (0.663762) | |