
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 42.74 | 117.9 | 123.6 | 80.42 | 241.1 | 243.3 |
COGS | 13.78 | 16.51 | 18.93 | 22.57 | 24.91 | 24.06 |
Gross Profit | 28.96 | 101.4 | 104.7 | 57.85 | 216.2 | 219.2 |
Operating Expenses & Income | ||||||
Operating Income | 95.23 | 62.59 | 249.2 | 47.78 | 202.7 | 172.8 |
Total Operating Expenses | (52.49) | 55.28 | (125.6) | 32.64 | 38.43 | 70.55 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.158731 | 1.291963 | 1.065873 | 1.531693 | - | 2.277203 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.9083) | (0.878469) | (0.0393) | (0.0175) | (0.0353) | (0.0369) |
Interest Income | 0.648723 | 1.259682 | 2.684194 | 2.081031 | 3.039663 | 3.596441 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 96.61 | 63.72 | 237 | 48.04 | 206 | 176.4 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |