

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 55.61 | 79.22 | 44.74 | 41.89 | 49.59 | 56.84 | |
COGS | 46.03 | 55.79 | 38.57 | 39.99 | 43.48 | 47.7 | |
Gross Profit | 9.583 | 23.43 | 6.173 | 1.894 | 6.114999 | 9.142 | |
Operating Expenses & Income | |||||||
Operating Income | (0.26) | 13.73 | (3.699) | (9.198) | (7.953) | (0.515) | |
Total Operating Expenses | 9.843 | 9.699 | 9.872 | 11.09 | 14.07 | 9.657 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.843 | 9.699 | 9.872 | 11.09 | 14.07 | 7.771 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.486) | (4.628) | - | - | - | - | |
Interest Income | 9.259 | 8.386 | 9.425 | 13.15 | 9.276 | 4.991 | |
Income Tax Expense | 3.821 | 7.393 | 2.323 | 0.976 | 1.088 | 2.827 | |
Net Income | |||||||
Net Income | 5.348 | 15.81 | 3.265 | 2.69 | 0.075 | 6.035 | |
Supplemental | |||||||
EBIT | 9.163 | 23.2 | 5.588 | 3.664 | 1.159 | 8.861 | |
EBITDA | 13.76 | 27.83 | 10.39 | 8.549 | 7.173 | 15.63 | |