
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80.81 | (56.67) | - | - | - | - | |
COGS | 26.91 | (20.74) | - | - | - | - | |
Gross Profit | 53.89 | (35.93) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (27.4) | (94.57) | (159.3) | (253.5) | (284.3) | (321) | |
Total Operating Expenses | 27.4 | 94.57 | 159.3 | 253.5 | 284.3 | 321 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.184546 | 15.41 | 48.69 | 74.6 | 121.6 | 124.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.8) | (18.52) | (72.11) | (26.18) | - | - | |
Interest Income | 39.97 | 44.74 | 96.63 | 151 | 149.2 | 166.2 | |
Income Tax Expense | (5.227796) | 4.703665 | - | - | - | - | |
Net Income | |||||||
Net Income | (80.1) | 793.2 | 1,193.1 | 1,175.5 | 615.8 | 948.6 | |
Supplemental | |||||||
EBIT | (19.98) | (93.39) | - | - | - | - | |
EBITDA | (17.93) | 762.6 | - | - | - | - | |