

| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 51,483 | 65,567 | 76,959 | 86,179 | 103,497 | 103,497 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 3,849 | 7,776 | 11,559 | 15,771 | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 48,294 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (492) | (634) | (885) | (1,118) | (1,856) | (1,856) | |
Interest Income | 276 | 301 | 465 | 368 | 522 | 522 | |
Income Tax Expense | (835) | (1,638) | (2,469) | (3,646) | (3,561) | (3,561) | |
Net Income | |||||||
Net Income | 3,244 | 6,534 | 9,509 | 11,750 | 12,659 | 12,659 | |
Supplemental | |||||||
EBIT | 4,295 | 8,505 | 12,398 | 16,146 | 17,554 | 17,554 | |
EBITDA | 6,823 | 11,173 | 15,325 | 19,619 | 22,123 | 22,123 | |