

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71.89 | 78.67 | 68.21 | 90.11 | 94.44 | 99.27 | |
COGS | - | - | 1.054263 | 28.78 | 17.9 | - | |
Gross Profit | 71.89 | 78.67 | 68.21 | 61.32 | 76.54 | 81.59 | |
Operating Expenses & Income | |||||||
Operating Income | 24.22 | 27.73 | 21.01 | 18.41 | 17.35 | 19.33 | |
Total Operating Expenses | 45.82 | 48.14 | 47.2 | 47.52 | 59.19 | 62.26 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.720488 | 9.605851 | 8.160814 | 8.376232 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000006) | (0.0101) | - | (23.59) | (17.65) | (13.3) | |
Interest Income | - | - | - | 76.73 | 79.4 | 42.2 | |
Income Tax Expense | 2.883643 | 3.232798 | 8.379177 | 2.079813 | 2.702136 | 3.077948 | |
Net Income | |||||||
Net Income | 15.36 | 17.47 | 6.458015 | 11.73 | 14.65 | 16.25 | |
Supplemental | |||||||
EBIT | 18.24 | 20.7 | 14.84 | - | - | - | |
EBITDA | 20.92 | 23.47 | 17.59 | 13.81 | 17.35 | 19.33 | |