

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8 | - | - | - | - | - | |
COGS | 2 | 10 | 1 | 5 | 5 | - | |
Gross Profit | (2) | (10) | (1) | (5) | (5) | - | |
Operating Expenses & Income | |||||||
Operating Income | (43) | (3) | (21) | 87 | (6) | (19.02) | |
Total Operating Expenses | 57 | 3 | 20 | (87) | 6 | 19.02 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55) | (7) | (24) | - | - | - | |
Interest Income | 23 | 7 | 24 | 78 | 84 | - | |
Income Tax Expense | 18 | (2) | (24) | 41 | 25 | 23.02 | |
Net Income | |||||||
Net Income | (38) | 6 | 27 | 124 | 568 | 563 | |
Supplemental | |||||||
EBIT | (20) | (3) | (21) | 147 | - | - | |
EBITDA | (18) | 11 | (20) | 165 | 593 | 640 | |