

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.11 | (11.57) | 0.0345 | 88.54 | 91.08 | 0.414 | |
COGS | - | - | - | 88.22 | - | 0.635 | |
Gross Profit | 25.11 | (11.57) | 0.0345 | 0.319 | 91.08 | 181.9 | |
Operating Expenses & Income | |||||||
Operating Income | 24.93 | (11.6) | (0.005551) | (0.137) | 90.31 | (0.243) | |
Total Operating Expenses | 0.0216 | 0.029 | 0.0401 | 0.456 | 0.77 | 0.022 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.009907 | 0.0151 | 0.007299 | 0.453 | 0.556 | 0.023 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001282 | 0.000227 | 0.0194 | 0.448 | 0.294 | - | |
Income Tax Expense | 0.183696 | 0.268046 | 0.240658 | 3.634 | 2.996 | 3.29 | |
Net Income | |||||||
Net Income | 24.9 | (11.86) | 10.23 | 84.34 | 87.31 | 108.4 | |
Supplemental | |||||||
EBIT | 25.06 | (11.62) | 10.47 | (0.138) | 90 | - | |
EBITDA | 25.09 | (11.6) | 10.48 | 0.0299 | 90.31 | - | |