| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,156.2 | 11,609.1 | 12,425.4 | 12,110.7 | 17,727.5 | 21,453.7 |
COGS | 1,641.8 | 5,223.2 | 7,628.8 | 8,302.9 | 10,433.8 | 10,795.4 |
Gross Profit | 2,514.5 | 6,385.9 | 4,796.6 | 3,807.8 | 7,293.7 | 10,658.3 |
Operating Expenses & Income | ||||||
Operating Income | 1,781.2 | 4,044 | 730.4 | (270.2) | 3,479.2 | 6,742.7 |
Total Operating Expenses | 2,375 | 7,565.1 | 11,695 | 12,381 | 14,248.4 | 14,711.1 |
R&D Expenses | 295.7 | 540.8 | 890.9 | 1,424.2 | 1,534 | 1,459.2 |
Selling General & Admin Expenses | 289.7 | 981.5 | 1,567.9 | 1,623.2 | 1,960.2 | 2,111.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (11.34) | (273.8) | (207.4) | (311.4) | (32.38) | (33.2) |
Interest Income | 1,146.8 | 1,763.3 | 1,019.1 | 3,079 | 2,965.1 | 3,033.9 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 660.5 | (943) | 259 | (1,294.5) | 705.7 | 589.5 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
