
| 2011 | 2012 | 2013 | 2014 | 2015 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.809668 | 7.296401 | 9.555562 | 7.112359 | 5.260941 | 5.260941 | |
COGS | 2.757033 | 3.201391 | 2.989305 | 2.216528 | 2.095681 | 2.095681 | |
Gross Profit | 6.052635 | 4.09501 | 6.566257 | 4.895831 | 3.16526 | 3.16526 | |
Operating Expenses & Income | |||||||
Operating Income | (5.780538) | (6.139809) | (3.840946) | (2.610951) | (2.029773) | (2.029773) | |
Total Operating Expenses | 11.83 | 10.23 | 10.41 | 7.506782 | 5.195033 | 5.195033 | |
R&D Expenses | 0.163081 | 0.13384 | 0.228605 | 0.15837 | 0.0123 | 0.0123 | |
Selling General & Admin Expenses | 11.5 | 10.1 | 9.771598 | 7.348412 | 5.043398 | 5.016568 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.875783) | (2.199577) | - | (1.229289) | (1.173565) | (1.173565) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.47163) | (3.185938) | 5.666902 | 0.0658 | - | - | |
Net Income | |||||||
Net Income | (4.17705) | (9.586182) | (9.337618) | (3.895009) | (3.04381) | (3.04381) | |
Supplemental | |||||||
EBIT | (5.780538) | (10.57) | (3.840946) | (2.599892) | (1.893627) | (1.893637) | |
EBITDA | (5.322714) | (10.14) | (3.429046) | (2.197994) | (1.662957) | (1.662967) | |