
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,483.7 | 2,661.9 | 7,176.7 | 16,375.4 | 14,856.2 | 15,960 | |
COGS | 308.1 | 631.9 | 1,849.8 | 6,586.7 | 4,257.7 | 4,292.9 | |
Gross Profit | 1,175.6 | 2,030 | 5,326.9 | 9,788.7 | 10,598.5 | 11,667.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,058.5 | 1,799.9 | 16,109.4 | 8,935.9 | 9,931 | 11,046.9 | |
Total Operating Expenses | 425.2 | 862 | (8,932.8) | 7,439.5 | 4,925.2 | 4,913.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 69 | 142.9 | 379.4 | 201.5 | 261.5 | 290.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (561.1) | (540.3) | (1,553) | (1,197) | (752) | (687.9) | |
Interest Income | 47.61 | 93.63 | 974.1 | 5,899 | 6,889 | 6,691.7 | |
Income Tax Expense | - | 2.151 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,306.8 | 18,436.3 | 18,248 | 11,271.7 | 7,729.9 | 8,233.8 | |
Supplemental | |||||||
EBIT | 1,195.7 | 19,364.1 | - | - | - | - | |
EBITDA | 5,884.9 | 19,002.2 | - | - | - | - | |