
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,821.4 | 4,585.9 | 4,722.1 | 4,539.8 | 3,223.1 | 4,159 | |
COGS | 12.41 | 15.48 | 14.97 | 10.28 | 8.459 | 8.924 | |
Gross Profit | 2,809 | 4,570.4 | 4,707.1 | 4,529.5 | 3,214.6 | 4,150.1 | |
Operating Expenses & Income | |||||||
Operating Income | 2,636.5 | 4,282.8 | 4,468 | 4,400.6 | 3,128.9 | 4,060.6 | |
Total Operating Expenses | 184.9 | 303 | 254.1 | 139.2 | 94.14 | 98.46 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 88.75 | 193.1 | 119.2 | 46.19 | 39.72 | 43.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.467) | (4.174) | (0.102) | (0.035) | - | - | |
Interest Income | - | - | 9.43 | 7.144 | 2.177 | 2.545 | |
Income Tax Expense | (19.52) | (74.12) | - | - | - | - | |
Net Income | |||||||
Net Income | 2,653.8 | 4,353.7 | 4,512.1 | 4,407.3 | 3,115.8 | 4,047.9 | |
Supplemental | |||||||
EBIT | 2,636.5 | 4,282.8 | - | - | - | - | |
EBITDA | 2,641.5 | 4,288 | - | - | - | - | |