
| 2015 | 2015 | 2016 | 2016 | 2017 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 125 | 125 | 152.7 | 152.7 | 65.4 | 118.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 125 | 125 | 152.7 | 152.7 | 65.4 | 118.6 | |
Operating Expenses & Income | |||||||
Operating Income | (152.6) | (152.6) | (37.41) | (37.41) | (27.27) | (6.726) | |
Total Operating Expenses | 277.7 | 277.7 | 190.1 | 190.1 | 92.67 | 125.4 | |
R&D Expenses | 3.391 | 3.391 | 3.079 | 3.079 | 1.189 | 1.035 | |
Selling General & Admin Expenses | 42.32 | 42.32 | 33.42 | 33.42 | 27.23 | 27.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.8 | 4.8 | 18.19 | 18.19 | 2.955 | 1.905 | |
Net Income | |||||||
Net Income | (160) | (160) | (54.07) | (54.07) | 22.18 | 1.972 | |
Supplemental | |||||||
EBIT | (152.7) | (152.7) | (36.61) | (36.61) | 24.64 | 3.599 | |
EBITDA | - | - | - | - | - | - | |