
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.439 | - | |
COGS | 11.37 | - | 0.331 | 2.381 | - | - | |
Gross Profit | (11.37) | - | (0.331) | (2.381) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (447.6) | (317.4) | (7.339) | (52.71) | (69.65) | (175) | |
Total Operating Expenses | 436.2 | - | 7.008 | 50.33 | 70.09 | 70.12 | |
R&D Expenses | 318 | - | 0.945 | 0.003309 | 2.057 | 0.003309 | |
Selling General & Admin Expenses | 24.89 | 28.77 | 1.571 | 29.07 | 50.3 | 32.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.414) | - | - | (0.098) | (0.6) | - | |
Interest Income | 2.44 | 7.082 | 1.769 | 1.449 | 7.385 | 7.385 | |
Income Tax Expense | 1.165 | 311.2 | 0.001 | (0.43) | - | - | |
Net Income | |||||||
Net Income | (441.3) | (311.2) | (26.56) | (42.21) | (58.01) | (58.04) | |
Supplemental | |||||||
EBIT | (439.7) | - | (7.16) | (0.0439) | (61.67) | - | |
EBITDA | (428.4) | 11.2 | (6.829) | (0.0415) | (40.74) | - | |