
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,149.7 | 11,591.2 | 12,411.9 | 12,090.8 | 17,705.5 | 21,434.6 |
COGS | 1,638.7 | 5,207.3 | 7,602.1 | 8,277.8 | 10,410 | 10,780.1 |
Gross Profit | 2,511 | 6,383.8 | 4,809.8 | 3,813 | 7,295.5 | 10,654.5 |
Operating Expenses & Income | ||||||
Operating Income | 1,780.9 | 4,049.3 | 746.5 | (275.9) | 3,464.3 | 6,694.7 |
Total Operating Expenses | 2,368.8 | 7,541.9 | 11,665.4 | 12,366.7 | 14,241.2 | 14,739.9 |
R&D Expenses | 295.7 | 540.8 | 890.9 | 1,424.2 | 1,534 | 1,459.2 |
Selling General & Admin Expenses | 290.1 | 975.8 | 1,573.1 | 1,653.6 | 1,995.3 | 2,143.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (11.34) | (272.5) | (214.7) | (286.9) | (24.29) | (17.72) |
Interest Income | 1,148.6 | 1,763.1 | 1,017.9 | 3,046.6 | 2,748 | 2,980.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,259.3 | (1,833.4) | 524.6 | (2,490.4) | 1,951.6 | 2,186.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |