
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8,677.6 | 6,242.2 | 5,650 | 6,303 | 6,366.4 |
COGS | 2,343.4 | 1,971.9 | 2,130.3 | 3,632 | 3,683.5 |
Gross Profit | 6,334.3 | 4,270.4 | 3,519.7 | 2,671 | 2,683 |
Operating Expenses & Income | |||||
Operating Income | 4,496.5 | 2,214.7 | 1,172.6 | 38.1 | 119 |
Total Operating Expenses | 4,181.1 | 4,027.5 | 4,477.4 | 6,264.9 | 6,247.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 132.1 | 178.5 | 228 | 251.5 | 248.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (29.93) | (38.19) | (81.36) | (70.42) | (84.02) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4,487 | 1,735.9 | 1,264.1 | 262.7 | 701.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |