
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11.45 | 3.578 | 4.496 | 1.719 | 0.35 | |
COGS | 8.507 | 8.102 | 5.289 | 3.445 | 2.85 | |
Gross Profit | 2.945 | (4.524) | (0.793) | (1.726) | (2.5) | |
Operating Expenses & Income | ||||||
Operating Income | (1.511) | (12.39) | (34.29) | (10.7) | 0.078 | |
Total Operating Expenses | 12.96 | 15.96 | 38.78 | 12.42 | 0.272 | |
R&D Expenses | 0.345 | 0.916 | 1.686 | 0.473 | - | |
Selling General & Admin Expenses | 3.009 | 3.546 | 2.72 | 2.997 | 3.845 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.206) | (5.895) | (0.02) | (0.023) | (0.084) | |
Interest Income | 0.022 | 0.035 | 0.183 | - | - | |
Income Tax Expense | (3.355) | (2.156) | - | - | - | |
Net Income | ||||||
Net Income | 6.563 | (14.48) | (33.99) | (9.425) | 1.918 | |
Supplemental | ||||||
EBIT | (0.542) | (11.12) | (34.7) | (10.18) | 1.57 | |
EBITDA | 3.953 | (10.49) | (33.93) | (9.275) | 2.234 | |