| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,305.2 | 3,696.4 | 5,534.1 | 5,450.6 | 6,215.5 | 7,134.5 | |
COGS | 952.2 | 1,136 | 1,412.5 | 2,170.9 | 2,531.5 | 3,588.1 | |
Gross Profit | 2,353 | 2,560.4 | 4,121.7 | 3,279.6 | 3,684 | 3,546.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,306.1 | 4,235.4 | 4,174.8 | 3,346.2 | 3,458.2 | 2,481.8 | |
Total Operating Expenses | 204 | (1,276.8) | 203 | 300.2 | 225.8 | 259.5 | |
R&D Expenses | 27.63 | 39.33 | 30.5 | 32.29 | 39.63 | 44.51 | |
Selling General & Admin Expenses | 110.3 | 96.13 | 88.88 | 131.8 | 250.7 | 1,237.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (149.8) | (177.3) | (378.3) | (668) | (785.7) | (826) | |
Interest Income | 52.13 | 105.8 | 1.431 | 0.469 | 0.145 | 0.153 | |
Income Tax Expense | 376.5 | 835.4 | 768.4 | 358.3 | 228.6 | 672.2 | |
Net Income | |||||||
Net Income | 1,762.6 | 3,361.5 | 3,018.6 | 2,262.2 | 2,841.1 | 3,308.1 | |
Supplemental | |||||||
EBIT | 2,143.2 | 3,922.8 | 3,665.9 | 2,850.3 | 3,891.1 | 4,705.7 | |
EBITDA | 2,163.2 | 3,942.6 | 3,688.7 | 2,877.8 | 3,916 | 4,739.4 | |
