
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.329833 | 0.386393 | 0.19017 | - | - | |
COGS | 0.188028 | 0.113171 | 0.0051 | - | - | |
Gross Profit | 0.141805 | 0.273222 | 0.18507 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.359379) | (0.617282) | (0.850267) | (0.007705) | (0.008629) | |
Total Operating Expenses | 0.501184 | 0.890504 | 1.035336 | 0.007705 | 0.008629 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.501184 | 0.890504 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.354067) | (0.329147) | (0.626106) | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.258323 | 0.313763 | - | - | - | |
Net Income | ||||||
Net Income | 1.156064 | (0.961813) | (1.340175) | (0.007705) | (0.008629) | |
Supplemental | ||||||
EBIT | 1.51013 | (0.632662) | (0.865647) | - | - | |
EBITDA | 1.517881 | (0.628739) | (0.860547) | (0.007705) | (0.008629) | |