
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0038 | 0.0109 | 0.059 | - | 0.117765 | 0.315801 | |
COGS | 0.002915 | 0.003042 | 0.0201 | - | 0.000256 | - | |
Gross Profit | 0.000885 | 0.007867 | 0.0389 | - | 0.117509 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0174) | (0.0276) | (0.009142) | (0.352769) | (22.45) | (22.89) | |
Total Operating Expenses | 0.0212 | 0.0355 | 0.048 | 0.352769 | 22.56 | 23.21 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0183 | 0.0365 | 0.048 | 0.339699 | 22.55 | 34.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001366) | (0.002996) | (0.005677) | (0.005517) | (0.0134) | (0.008959) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.017) | (0.000002) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0188) | (0.0306) | (0.0148) | (0.36308) | (37.15) | (38.03) | |
Supplemental | |||||||
EBIT | (0.0174) | (0.0276) | (0.009142) | (0.363584) | (37.14) | (38.06) | |
EBITDA | - | (0.0266) | (0.000361) | (0.350514) | (37.13) | (38.05) | |