

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.826 | 84.87 | 198.3 | 210.4 | 247.8 | 274.9 | |
COGS | 8.574 | 76.54 | 53.13 | 98.31 | 146.3 | 141.4 | |
Gross Profit | (1.748) | 8.328 | 145.2 | 112.1 | 101.5 | 133.5 | |
Operating Expenses & Income | |||||||
Operating Income | (27.09) | (59.56) | 59.7 | 23.48 | (335.9) | (304.6) | |
Total Operating Expenses | 33.92 | 144.4 | 138.6 | 186.9 | 437.4 | 474 | |
R&D Expenses | 0.141 | 0.709 | 0.426 | - | - | - | |
Selling General & Admin Expenses | 24.67 | 61.68 | 75.17 | 80.97 | 114.5 | 114.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (4.344431) | (11.05) | (26.06) | (39.06) | (39.04) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.544 | 1.769 | 10.77 | 28.31 | (10.78) | (6.55) | |
Net Income | |||||||
Net Income | (22.03) | (215.8) | (155.1) | 3.111 | (325.4) | (360.6) | |
Supplemental | |||||||
EBIT | (19.49) | (44.31) | 9.377 | 26.94 | (332.4) | - | |
EBITDA | (26.17) | (204.3) | (95.81) | 77.14 | (246.5) | (268.6) | |