
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.678465 | 1.662619 | 2.107839 | 1.712052 | 2.434476 |
COGS | 1.155725 | 1.202628 | 1.437647 | 1.196832 | 1.666675 |
Gross Profit | 0.52274 | 0.459991 | 0.670192 | 0.51522 | 0.767801 |
Operating Expenses & Income | |||||
Operating Income | (8.866586) | (2.941856) | (2.547578) | (2.620001) | (2.632701) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | 1.498629 | 0.864074 | 0.877303 | 0.814614 | 0.929401 |
Selling General & Admin Expenses | 2.255594 | 2.130233 | 2.170795 | 1.998979 | 1.990262 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (0.0167) | (0.0146) |
Interest Income | 0.000372 | 0.003303 | 0.00265 | 0.004555 | 0.005185 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (7.892672) | (2.40184) | (2.050533) | (2.243476) | (2.252742) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |