

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 278.7 | 231.7 | 161.5 | 158.7 | 175.6 | 181.2 | |
COGS | 21.55 | 22.24 | 16.21 | 15.86 | 26.39 | 37.75 | |
Gross Profit | 257.1 | 209.5 | 145.3 | 142.8 | 149.2 | 143.5 | |
Operating Expenses & Income | |||||||
Operating Income | (18.52) | (33.48) | (125.7) | (56.47) | (37.18) | (34.24) | |
Total Operating Expenses | 275.6 | 242.9 | 271 | 199.3 | 186.4 | 177.7 | |
R&D Expenses | 44.93 | 41.43 | 46.09 | 42.25 | 29.64 | 29.09 | |
Selling General & Admin Expenses | 49.99 | 48.75 | 44.09 | 40.32 | 43.13 | 36.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (79.68) | (4.645) | (115.1) | - | - | (6.147) | |
Interest Income | 0.462 | 0.052 | 2.565 | 6.424 | 6.147 | 4.244 | |
Income Tax Expense | (0.006) | 0.206 | (2.56) | 0.017 | 0.015 | 0.013 | |
Net Income | |||||||
Net Income | 76.54 | (38.33) | (118.7) | (49.77) | (31.05) | (18.61) | |
Supplemental | |||||||
EBIT | (10.25) | (33.48) | (65.92) | (56.47) | (37.18) | (20.94) | |
EBITDA | 15.53 | (12.9) | (45.46) | (35.79) | (18.17) | (5.691) | |