

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0136 | 0.039 | - | - | - | - | |
Gross Profit | (0.0136) | (0.039) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.32) | (4.736548) | (2.21825) | (1.497818) | (0.448316) | (0.448318) | |
Total Operating Expenses | 10.36 | 4.535433 | 2.218246 | 1.497818 | 0.448316 | 0.448318 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.516582 | 1.45826 | 0.892565 | 0.931756 | 0.507118 | 0.50712 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.024 | 0.0177 | 0.0291 | 0.0911 | 0.0528 | 0.0528 | |
Income Tax Expense | (0.0131) | (0.218802) | (0.002108) | - | - | - | |
Net Income | |||||||
Net Income | (10.34) | (4.218424) | (2.143175) | (1.132594) | 0.0103 | 0.0103 | |
Supplemental | |||||||
EBIT | (10.32) | (4.736548) | (4.326085) | (1.497818) | (0.448316) | (0.448318) | |
EBITDA | (10.31) | (4.697532) | (2.21825) | (1.497818) | (0.448316) | (0.448318) | |