
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71,887 | 74,480 | 78,090 | 80,672 | 85,213 | 91,193 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 26,740 | 28,305 | 30,712 | 29,745 | 30,823 | 32,081 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7,981) | (25,740) | (78,358) | (89,618) | (83,072) | (83,043) | |
Interest Income | 50,475 | 74,408 | 133,258 | 143,713 | 142,864 | 146,514 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 21,952 | 14,845 | 9,228 | 12,682 | 14,306 | 17,839 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |