
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0619 | 0.0556 | 0.0158 | 0.0203 | |
COGS | - | - | 0.0419 | 0.572218 | 0.0303 | 0.145018 | |
Gross Profit | - | - | 0.02 | (0.516581) | (0.0144) | (0.124698) | |
Operating Expenses & Income | |||||||
Operating Income | (0.279933) | (0.138371) | (1.276407) | (1.838004) | (0.995813) | (3.008729) | |
Total Operating Expenses | 0.143933 | 0.0664 | 1.296364 | 1.893641 | 0.981379 | 3.029049 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.143933 | 0.0664 | 1.296364 | 1.300978 | 0.949165 | 2.847618 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00275) | (0.002696) | (0.0178) | (0.001766) | (0.0275) | (0.149606) | |
Interest Income | - | - | - | - | - | 0.008127 | |
Income Tax Expense | (0.13325) | 0.008196 | 0.0178 | - | 0.0156 | - | |
Net Income | |||||||
Net Income | (0.282683) | (0.141067) | (1.311989) | (1.83977) | (1.023271) | (2.972801) | |
Supplemental | |||||||
EBIT | (0.279933) | (0.138371) | (1.294198) | (1.838004) | (0.995813) | (2.823195) | |
EBITDA | (0.179933) | (0.185871) | (1.270331) | (1.343319) | (0.980865) | (2.795229) | |