
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,965.5 | 3,675.4 | 3,513.2 | 2,974.9 | 2,975.9 |
COGS | 4,693.2 | 3,533.1 | 3,247.6 | 2,809 | 2,749 |
Gross Profit | 272.3 | 142.3 | 265.6 | 165.9 | 226.9 |
Operating Expenses & Income | |||||
Operating Income | (126.5) | (168) | (61.4) | (251.1) | (209.2) |
Total Operating Expenses | 5,092 | 3,843.4 | 3,574.6 | 3,226 | 3,185.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 398.8 | 310.3 | 327 | 417 | 436.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (112.9) | (188.4) | (267.5) | (273.8) | (288.8) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (430.9) | (701.3) | (348.5) | (545.6) | (596.6) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |