| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,808.7 | 6,960.8 | 8,423.3 | 10,073.5 | 10,858.2 | 22,063.4 | |
COGS | 22,054.2 | 4,140.2 | 4,961.1 | 5,890.2 | 6,433.8 | 12,876.4 | |
Gross Profit | 15,754.5 | 2,820.6 | 3,462.2 | 4,183.3 | 4,424.4 | 9,187.1 | |
Operating Expenses & Income | |||||||
Operating Income | 6,901.8 | 1,074.1 | 1,383.5 | 1,576.2 | 1,435.3 | 3,192.9 | |
Total Operating Expenses | 8,852.7 | 1,746.5 | 2,078.6 | 2,607.1 | 2,989.2 | 5,994.1 | |
R&D Expenses | 1,573.5 | 265.8 | 44.33 | 47.65 | - | 751.7 | |
Selling General & Admin Expenses | 3,558.2 | 541.4 | 630 | 698.9 | 854.1 | 1,241.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (61.96) | (9.409) | (20.16) | (13.46) | (10.51) | (8.030561) | |
Interest Income | 518.4 | 82.92 | 83.57 | 54.38 | 11.1 | - | |
Income Tax Expense | 1,929.9 | 248 | 323.3 | 370.2 | 408.5 | 814.8 | |
Net Income | |||||||
Net Income | 3,834.1 | 747.1 | 961.4 | 1,148.6 | 1,275.1 | 2,573.6 | |
Supplemental | |||||||
EBIT | 6,721.3 | 1,074.1 | 1,383.5 | 1,576.2 | 1,435.3 | 3,184.1 | |
EBITDA | 7,189.9 | 1,142.7 | 1,458.9 | 1,653.2 | 1,561.2 | 3,430.7 | |
