

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 12.62 | 28.99 | |
COGS | 0.721624 | 1.248684 | 1.167724 | 1.677473 | 12.06 | 29.69 | |
Gross Profit | (0.721624) | (1.248684) | (1.167724) | (1.677473) | 0.563773 | (0.700592) | |
Operating Expenses & Income | |||||||
Operating Income | (42.52) | (28.3) | (12.4) | (14.52) | (14.29) | (12.63) | |
Total Operating Expenses | 41.7 | 26.75 | 11.23 | 12.84 | 14.86 | 11.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.634745 | 5.794015 | 1.136386 | 1.196559 | 11.26 | 18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0271) | - | (1.225982) | (4.674843) | (2.445358) | |
Interest Income | 0.86566 | 0.76549 | 0.105094 | 0.00873 | 5.4492 | 2.61803 | |
Income Tax Expense | (5.48) | (8.623) | (1.951) | (0.498) | - | - | |
Net Income | |||||||
Net Income | (37.69) | (19.03) | (12.64) | (14.27) | (20.81) | (16.12) | |
Supplemental | |||||||
EBIT | (42.3) | (27.82) | (14.59) | (13.54) | (16.13) | (12.7) | |
EBITDA | (41.31) | (26.58) | (12.7) | (11.86) | (15.19) | (11.14) | |