

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,545.7 | 8,629.3 | 14,029.4 | 16,247 | 21,076.4 | 22,556 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.931 | 1.693 | 3.4 | 6.84 | 13.89 | 9.378 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,776.9) | (3,503.7) | (8,064) | (14,476.8) | (19,282.3) | (20,233.8) | |
Interest Income | 4,674.7 | 10,374.2 | 18,772.9 | 30,331.9 | 37,142.9 | 37,531.7 | |
Income Tax Expense | 390.9 | 1,120.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,081.1 | 3,980.4 | 6,965 | 10,222 | 11,323.7 | 11,365.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |