
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 60,124 | 73,047.3 | 67,920.5 | 94,827 | 103,619 |
COGS | 44,733.2 | 59,716.9 | 55,788.1 | 77,733 | 84,085 |
Gross Profit | 15,390.8 | 13,330.3 | 12,132.4 | 17,094 | 19,534 |
Operating Expenses & Income | |||||
Operating Income | 10,061.3 | 6,711.2 | 4,919.7 | 4,355 | 4,372 |
Total Operating Expenses | 50,062.7 | 66,336.1 | 63,000.8 | 90,472 | 99,247 |
R&D Expenses | 2,269.5 | 2,995.9 | 3,156.5 | 6,411 | 7,730 |
Selling General & Admin Expenses | 2,912.4 | 3,623.2 | 3,580.6 | 5,834 | 7,032 |
Earnings from Continuing Operations | |||||
Interest Expense | (47.24) | (117.8) | (243.3) | (338) | (334) |
Interest Income | 30.26 | 779 | 1,296.7 | 867 | 1,677 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 9,287 | 11,321.7 | 4,957.2 | 3,794 | 3,804 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |